Skip To Content

3189 Cheviot Vista Pl

Los Angeles, CA 90034
  • $4,850,000
  • STATUS: Active Under Contract
  • ON SITE: 43 Days
  • MLS #: 25532523
Under Contract
UPDATED: 29 min ago
$4,850,000
  • 19
    BEDS
  • 0.27
    ACRES
  • 21
    BATHS
  • 0
    1/2 BATHS
  • 15,477
    SQFT
  • $313
    $/SQFT
Neighborhood:
Type:
Multi-Family
Built:
1973
County:

School Ratings & Info

Description

We are pleased to present for sale 3189 Cheviot Vista Pl. in Palms Mar Vista of Los Angeles, CA. The offering consists of a 1973 built (LARSO) 21 unit value-add apartment building, not subject to the Measure ULA "Mansion Tax". The property has benefitted from a local family of conscientious operators and their portfolio is professionally managed by Lilly Property Management Co. A brand new $70,000 roof was installed last year. The mix of Studios (4), 1BR/1BA (16) and 2BR/1BA (1) units (ranging from 700 to 800 SF) cater towards a broad rental market. The Studios and 1BR's, which account for 95% of all units, may assist in keeping rents paced with the market during turnover. There is an on-site manager in Unit 104. The building is offered at a reasonable 5.50 CAP / 10.80 X. With approximately 40% rental upside, new ownership may be afforded a path towards a considerable 8.70 CAP / 7.85 X. Tenants will have access to an on-site laundry room, AC wall units, heating units, private patio, and 20 gated parking spaces + 1 uncovered space. Within close proximity is the E Station of the Metro Line in addition to the 10 Freeway National Blvd. off ramp directly next to the property. Also within close proximity is Downtown Culver City, Hayden Tract and Sony Pictures Studios. According to LA County Planning 2023, Palms Mar Vista had a total population of 112,000 people with an average household income of $105,000. 65% of the population were renters. The offering presents an ideal value-add opportunity of operational stability with consistent cash flow and predictable long term appreciation. Furthermore, offering potential ADU avenues for the new owner to explore (buyer to verify). The property will make a strong addition to any investor's portfolio whether they're in acquisition mode or simply looking for an immediate 1031 solution. Property is subject to LARSO. As of May 8, 2025 there are two (2) 1BR/1BA vacancies. No other units will be delivered vacant by Seller upon close of escrow, except those occurring naturally. Property to be sold in as-is condition. Please DO NOT walk the property or disturb the tenants. Text/email LA for OM. Showing upon an accepted offer. Please submit proof of funds and pre-approval with offer.

Monthly Payment Calculator



Based on information from the Combined LA/Westside Multiple Listing Service as of 2025-06-21T12:43:13.04. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
www.deserthouseseekers.com/homes/163515953
Print Image

3189 Cheviot Vista Pl Los Angeles, CA 90034

  • Price: $4,850,000
  • Status: Active Under Contract
  • On Site: 43 Days
  • Updated: 29 min ago
  • MLS #: 25532523
19
Beds
21
Baths
0
½ Baths
0.27
Acres
15,477
SQFT
$313
$/SQFT
1973
Built
Neighborhood:
Palms - Mar Vista
County:
Los Angeles
Area:
Palms - Mar Vista
Property Description
We are pleased to present for sale 3189 Cheviot Vista Pl. in Palms Mar Vista of Los Angeles, CA. The offering consists of a 1973 built (LARSO) 21 unit value-add apartment building, not subject to the Measure ULA "Mansion Tax". The property has benefitted from a local family of conscientious operators and their portfolio is professionally managed by Lilly Property Management Co. A brand new $70,000 roof was installed last year. The mix of Studios (4), 1BR/1BA (16) and 2BR/1BA (1) units (ranging from 700 to 800 SF) cater towards a broad rental market. The Studios and 1BR's, which account for 95% of all units, may assist in keeping rents paced with the market during turnover. There is an on-site manager in Unit 104. The building is offered at a reasonable 5.50 CAP / 10.80 X. With approximately 40% rental upside, new ownership may be afforded a path towards a considerable 8.70 CAP / 7.85 X. Tenants will have access to an on-site laundry room, AC wall units, heating units, private patio, and 20 gated parking spaces + 1 uncovered space. Within close proximity is the E Station of the Metro Line in addition to the 10 Freeway National Blvd. off ramp directly next to the property. Also within close proximity is Downtown Culver City, Hayden Tract and Sony Pictures Studios. According to LA County Planning 2023, Palms Mar Vista had a total population of 112,000 people with an average household income of $105,000. 65% of the population were renters. The offering presents an ideal value-add opportunity of operational stability with consistent cash flow and predictable long term appreciation. Furthermore, offering potential ADU avenues for the new owner to explore (buyer to verify). The property will make a strong addition to any investor's portfolio whether they're in acquisition mode or simply looking for an immediate 1031 solution. Property is subject to LARSO. As of May 8, 2025 there are two (2) 1BR/1BA vacancies. No other units will be delivered vacant by Seller upon close of escrow, except those occurring naturally. Property to be sold in as-is condition. Please DO NOT walk the property or disturb the tenants. Text/email LA for OM. Showing upon an accepted offer. Please submit proof of funds and pre-approval with offer.
Exterior Features

Direction Faces South Entry Location Main Level Levels Three Or More Lot Size Area 11952 Other Structures None Parking Garage AssignedControlled EntranceCovered ParkingGatedUncoveredSide By Side Pool Description None Pool YN No Spa None Spa YN No Tennis Court None Tennis YN No Total Parking 21 View Description None View YN No Water Frontage None

Interior Features

Cooling Wall Unit(s) Equipment Ceiling FanDishwasherGarbage DisposalHood FanRefrigeratorVented Exhaust Fan Heating WallFloor Laundry Laundry AreaRoomCommunityGarage Laundry Equipment Lease Water Heater Features Central Water Heater

Property Features

Assessed Total Value 6165159 Disclosures As Is Gross Income 447396 Gross Operating Income 436674 Like Units1 4 Like Units2 16 Like Units3 1 Net Operating Income 265834.00 Number Of Buildings 1 Number Of Units 21 Owner Pays WaterOther Property Condition Fixer Rent Control YN Yes Sale Type Standard Security Features Gated Source Living Area Assessor Source Lot Size Area Assessor Tenant Pays GasElectricity Total Annual Expense 170840 Type Of Units 21 Water Heaters YN Yes Year Built Source Assessor Zoning LAR4

Listing provided courtesy of Matthew Lee DRE#01881080 of Lilly Enterprises, Inc.: 310-324-7400.


Based on information from the Combined LA/Westside Multiple Listing Service as of 2025-06-21T12:43:13.04. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
 
https://bt-photos.global.ssl.fastly.net/carets/orig_boomver_1_25532523-2.jpg https://bt-photos.global.ssl.fastly.net/carets/orig_boomver_1_25532523-2.jpg https://bt-photos.global.ssl.fastly.net/carets/orig_boomver_1_25532523-2.jpg
Logo
Zwemmer Realty Group | Keller Williams Realty
75486 Augusta Drive
Indian Wells CA, 92210